PQ Avg.
Fuel (GPH):	5.00
Fuel Costs/Gallon:	2.37
Fuel Costs/Hour:	13.50
Oil Costs per Hour:	1.04
Maintenance Cost/Hour:	21.91
Hourly Engine Reserve:	9.11
Prop T/R Reserve:	2.00
Total Variable Costs/Hour:	47.57
Average Speed (MPH):	105.05
Cost/SM:	0.43
Annual Insurance:	1,197.93
Annual Hangar/Tiedown:	725.16
Training:	194.12
Total Fixed Costs:	2,105.86
Hours/Year:	75.19
Fixed Cost/Hour:	28.52
Total Variable & Fixed Costs/Year:	5,728.98
Total Costs/Hour:	76.07
Total Cost/SM:	0.69