PQ Avg.
Fuel (GPH):	8.00
Fuel Costs/Gallon:	2.21
Fuel Costs/Hour:	17.62
Oil Costs per Hour:	1.00
Maintenance Cost/Hour:	50.00
Hourly Engine Reserve:	9.00
Prop T/R Reserve:	2.00
Total Variable Costs/Hour:	79.62
Average Speed (MPH):	115.00
Cost/SM:	0.69
Annual Insurance:	3,000.00
Annual Hangar/Tiedown:	2,400.00
Training:	600.00
Total Fixed Costs:	6,000.00
Hours/Year:	60.00
Fixed Cost/Hour:	100.00
Total Variable & Fixed Costs/Year:	10,777.18
Total Costs/Hour:	179.62
Total Cost/SM:	1.56