PQ Avg.
Fuel (GPH):	10.00
Fuel Costs/Gallon:	2.15
Fuel Costs/Hour:	21.50
Oil Costs per Hour:	1.00
Maintenance Cost/Hour:	50.00
Hourly Engine Reserve:	11.00
Prop T/R Reserve:	2.00
Total Variable Costs/Hour:	85.50
Average Speed (MPH):	130.00
Cost/SM:	0.66
Annual Insurance:	3,500.00
Annual Hangar/Tiedown:	2,400.00
Training:	600.00
Total Fixed Costs:	6,500.00
Hours/Year:	70.79
Fixed Cost/Hour:	92.37
Total Variable & Fixed Costs/Year:	12,552.72
Total Costs/Hour:	177.87
Total Cost/SM:	1.37