PQ Avg.
Fuel (GPH):	12.00
Fuel Costs/Gallon:	2.15
Fuel Costs/Hour:	25.80
Oil Costs per Hour:	1.00
Maintenance Cost/Hour:	50.00
Hourly Engine Reserve:	13.00
Prop T/R Reserve:	2.00
Total Variable Costs/Hour:	91.80
Average Speed (MPH):	125.00
Cost/SM:	0.73
Annual Insurance:	3,500.00
Annual Hangar/Tiedown:	2,400.00
Training:	600.00
Total Fixed Costs:	6,500.00
Hours/Year:	75.00
Fixed Cost/Hour:	86.67
Total Variable & Fixed Costs/Year:	13,385.00
Total Costs/Hour:	178.47
Total Cost/SM:	1.43