PQ Avg.
Fuel (GPH):	6.00
Fuel Costs/Gallon:	2.15
Fuel Costs/Hour:	12.90
Oil Costs per Hour:	1.00
Maintenance Cost/Hour:	40.00
Hourly Engine Reserve:	11.00
Prop T/R Reserve:	1.00
Total Variable Costs/Hour:	65.90
Average Speed (MPH):	130.00
Cost/SM:	0.51
Annual Insurance:	800.00
Annual Hangar/Tiedown:	600.00
Training:	150.00
Total Fixed Costs:	1,550.00
Hours/Year:	75.00
Fixed Cost/Hour:	20.67
Total Variable & Fixed Costs/Year:	6,492.50
Total Costs/Hour:	86.57
Total Cost/SM:	0.67