PQ Avg.
Fuel (GPH):	9.00
Fuel Costs/Gallon:	2.15
Fuel Costs/Hour:	19.35
Oil Costs per Hour:	1.00
Maintenance Cost/Hour:	40.00
Hourly Engine Reserve:	16.00
Prop T/R Reserve:	1.00
Total Variable Costs/Hour:	77.35
Average Speed (MPH):	145.00
Cost/SM:	0.53
Annual Insurance:	932.67
Annual Hangar/Tiedown:	600.00
Training:	150.00
Total Fixed Costs:	1,682.67
Hours/Year:	75.00
Fixed Cost/Hour:	22.44
Total Variable & Fixed Costs/Year:	7,483.92
Total Costs/Hour:	99.79
Total Cost/SM:	0.69