PQ Avg.
Fuel (GPH):	10.00
Fuel Costs/Gallon:	2.23
Fuel Costs/Hour:	22.34
Oil Costs per Hour:	1.00
Maintenance Cost/Hour:	40.00
Hourly Engine Reserve:	12.00
Prop T/R Reserve:	1.00
Total Variable Costs/Hour:	76.34
Average Speed (MPH):	155.00
Cost/SM:	0.49
Annual Insurance:	900.00
Annual Hangar/Tiedown:	588.18
Training:	150.00
Total Fixed Costs:	1,638.18
Hours/Year:	74.31
Fixed Cost/Hour:	22.08
Total Variable & Fixed Costs/Year:	7,282.03
Total Costs/Hour:	98.42
Total Cost/SM:	0.63