PQ Avg.
Fuel (GPH):	9.00
Fuel Costs/Gallon:	2.18
Fuel Costs/Hour:	19.60
Oil Costs per Hour:	1.09
Maintenance Cost/Hour:	40.00
Hourly Engine Reserve:	16.00
Prop T/R Reserve:	1.01
Total Variable Costs/Hour:	77.70
Average Speed (MPH):	140.00
Cost/SM:	0.55
Annual Insurance:	905.94
Annual Hangar/Tiedown:	608.36
Training:	150.00
Total Fixed Costs:	1,664.30
Hours/Year:	75.25
Fixed Cost/Hour:	22.09
Total Variable & Fixed Costs/Year:	7,511.50
Total Costs/Hour:	99.79
Total Cost/SM:	0.71