PQ Avg.
Fuel (GPH):	15.00
Fuel Costs/Gallon:	2.41
Fuel Costs/Hour:	36.70
Oil Costs per Hour:	1.00
Maintenance Cost/Hour:	20.89
Hourly Engine Reserve:	19.11
Prop T/R Reserve:	2.01
Total Variable Costs/Hour:	79.71
Average Speed (MPH):	220.00
Cost/SM:	0.34
Annual Insurance:	4,803.49
Annual Hangar/Tiedown:	3,572.45
Training:	963.89
Total Fixed Costs:	9,339.81
Hours/Year:	202.50
Fixed Cost/Hour:	46.17
Total Variable & Fixed Costs/Year:	25,506.52
Total Costs/Hour:	125.89
Total Cost/SM:	0.56