PQ Avg.
Fuel (GPH):	175.00
Fuel Costs/Gallon:	2.73
Fuel Costs/Hour:	477.37
Oil Costs per Hour:	1.02
Maintenance Cost/Hour:	194.90
Hourly Engine Reserve:	119.95
Prop T/R Reserve:	8.91
Total Variable Costs/Hour:	802.15
Average Speed (MPH):	425.49
Cost/SM:	1.87
Annual Insurance:	19,931.46
Annual Hangar/Tiedown:	13,923.75
Training:	13,704.18
Total Fixed Costs:	47,559.38
Hours/Year:	260.19
Fixed Cost/Hour:	185.36
Total Variable & Fixed Costs/Year:	257,421.09
Total Costs/Hour:	987.51
Total Cost/SM:	2.31