PQ Avg.
Fuel (GPH):	11.00
Fuel Costs/Gallon:	2.17
Fuel Costs/Hour:	23.92
Oil Costs per Hour:	1.00
Maintenance Cost/Hour:	25.00
Hourly Engine Reserve:	19.00
Prop T/R Reserve:	2.00
Total Variable Costs/Hour:	70.92
Average Speed (MPH):	155.05
Cost/SM:	0.46
Annual Insurance:	1,400.00
Annual Hangar/Tiedown:	1,300.00
Training:	250.00
Total Fixed Costs:	2,950.00
Hours/Year:	120.00
Fixed Cost/Hour:	24.58
Total Variable & Fixed Costs/Year:	11,460.02
Total Costs/Hour:	95.50
Total Cost/SM:	0.62