PQ Avg.
Fuel (GPH):	97.00
Fuel Costs/Gallon:	1.82
Fuel Costs/Hour:	177.19
Oil Costs per Hour:	0.50
Maintenance Cost/Hour:	130.10
Hourly Engine Reserve:	90.00
Prop T/R Reserve:	8.00
Total Variable Costs/Hour:	405.79
Average Speed (MPH):	285.00
Cost/SM:	1.43
Annual Insurance:	11,156.37
Annual Hangar/Tiedown:	8,059.31
Training:	8,017.31
Total Fixed Costs:	27,232.98
Hours/Year:	323.23
Fixed Cost/Hour:	84.38
Total Variable & Fixed Costs/Year:	158,286.66
Total Costs/Hour:	490.17
Total Cost/SM:	1.72