PQ Avg.
Fuel (GPH):	87.00
Fuel Costs/Gallon:	1.85
Fuel Costs/Hour:	160.97
Oil Costs per Hour:	0.50
Maintenance Cost/Hour:	130.00
Hourly Engine Reserve:	90.79
Prop T/R Reserve:	8.01
Total Variable Costs/Hour:	390.27
Average Speed (MPH):	275.00
Cost/SM:	1.42
Annual Insurance:	11,000.00
Annual Hangar/Tiedown:	7,426.76
Training:	7,920.79
Total Fixed Costs:	26,347.55
Hours/Year:	321.79
Fixed Cost/Hour:	83.49
Total Variable & Fixed Costs/Year:	151,197.82
Total Costs/Hour:	473.75
Total Cost/SM:	1.72