PQ Avg.
Fuel (GPH):	80.00
Fuel Costs/Gallon:	1.82
Fuel Costs/Hour:	145.47
Oil Costs per Hour:	0.50
Maintenance Cost/Hour:	115.00
Hourly Engine Reserve:	70.00
Prop T/R Reserve:	7.00
Total Variable Costs/Hour:	337.97
Average Speed (MPH):	255.00
Cost/SM:	1.33
Annual Insurance:	10,500.00
Annual Hangar/Tiedown:	7,200.00
Training:	7,200.00
Total Fixed Costs:	24,900.00
Hours/Year:	250.00
Fixed Cost/Hour:	99.60
Total Variable & Fixed Costs/Year:	109,392.02
Total Costs/Hour:	437.57
Total Cost/SM:	1.72