PQ Avg.
Fuel (GPH):	44.00
Fuel Costs/Gallon:	2.18
Fuel Costs/Hour:	96.36
Oil Costs per Hour:	2.00
Maintenance Cost/Hour:	109.05
Hourly Engine Reserve:	37.90
Prop T/R Reserve:	6.97
Total Variable Costs/Hour:	252.28
Average Speed (MPH):	220.00
Cost/SM:	1.14
Annual Insurance:	5,677.00
Annual Hangar/Tiedown:	6,912.16
Training:	4,914.54
Total Fixed Costs:	17,503.70
Hours/Year:	153.87
Fixed Cost/Hour:	114.10
Total Variable & Fixed Costs/Year:	56,336.92
Total Costs/Hour:	366.38
Total Cost/SM:	1.66