PQ Avg.
Fuel (GPH):	94.00
Fuel Costs/Gallon:	3.71
Fuel Costs/Hour:	353.59
Oil Costs per Hour:	1.12
Maintenance Cost/Hour:	172.11
Hourly Engine Reserve:	113.44
Prop T/R Reserve:	10.27
Total Variable Costs/Hour:	650.51
Average Speed (MPH):	274.11
Cost/SM:	2.39
Annual Insurance:	23,608.43
Annual Hangar/Tiedown:	11,558.98
Training:	10,349.26
Total Fixed Costs:	45,516.69
Hours/Year:	303.90
Fixed Cost/Hour:	155.64
Total Variable & Fixed Costs/Year:	245,929.49
Total Costs/Hour:	806.12
Total Cost/SM:	2.93

Aircraft Financing: