PQ Avg.
Fuel (GPH):	93.00
Fuel Costs/Gallon:	3.71
Fuel Costs/Hour:	352.81
Oil Costs per Hour:	1.12
Maintenance Cost/Hour:	171.16
Hourly Engine Reserve:	113.44
Prop T/R Reserve:	10.27
Total Variable Costs/Hour:	648.77
Average Speed (MPH):	274.11
Cost/SM:	2.38
Annual Insurance:	23,610.22
Annual Hangar/Tiedown:	11,446.64
Training:	10,247.84
Total Fixed Costs:	45,304.73
Hours/Year:	303.87
Fixed Cost/Hour:	154.83
Total Variable & Fixed Costs/Year:	245,126.40
Total Costs/Hour:	803.59
Total Cost/SM:	2.92

Aircraft Financing: