PQ Avg.
Fuel (GPH):	13.00
Fuel Costs/Gallon:	2.22
Fuel Costs/Hour:	28.75
Oil Costs per Hour:	2.02
Maintenance Cost/Hour:	46.10
Hourly Engine Reserve:	23.00
Prop T/R Reserve:	4.00
Total Variable Costs/Hour:	103.87
Average Speed (MPH):	195.00
Cost/SM:	0.53
Annual Insurance:	2,029.70
Annual Hangar/Tiedown:	2,415.36
Training:	485.30
Total Fixed Costs:	4,930.36
Hours/Year:	129.86
Fixed Cost/Hour:	37.97
Total Variable & Fixed Costs/Year:	18,418.24
Total Costs/Hour:	141.83
Total Cost/SM:	0.72