PQ Avg.
Fuel (GPH):	22.00
Fuel Costs/Gallon:	2.20
Fuel Costs/Hour:	48.47
Oil Costs per Hour:	2.00
Maintenance Cost/Hour:	40.00
Hourly Engine Reserve:	23.00
Prop T/R Reserve:	4.00
Total Variable Costs/Hour:	117.47
Average Speed (MPH):	165.00
Cost/SM:	0.71
Annual Insurance:	1,600.00
Annual Hangar/Tiedown:	1,800.00
Training:	400.00
Total Fixed Costs:	3,800.00
Hours/Year:	120.00
Fixed Cost/Hour:	31.67
Total Variable & Fixed Costs/Year:	17,895.84
Total Costs/Hour:	149.13
Total Cost/SM:	0.90