PQ Avg.
Fuel (GPH):	86.00
Fuel Costs/Gallon:	2.16
Fuel Costs/Hour:	188.30
Oil Costs per Hour:	1.00
Maintenance Cost/Hour:	134.29
Hourly Engine Reserve:	78.19
Prop T/R Reserve:	9.97
Total Variable Costs/Hour:	411.73
Average Speed (MPH):	234.69
Cost/SM:	1.77
Annual Insurance:	9,022.52
Annual Hangar/Tiedown:	10,202.92
Training:	8,819.53
Total Fixed Costs:	28,044.97
Hours/Year:	371.74
Fixed Cost/Hour:	77.35
Total Variable & Fixed Costs/Year:	180,853.41
Total Costs/Hour:	489.05
Total Cost/SM:	2.10

Aircraft Financing: