PQ Avg.
Fuel (GPH):	84.00
Fuel Costs/Gallon:	2.39
Fuel Costs/Hour:	201.21
Oil Costs per Hour:	1.01
Maintenance Cost/Hour:	117.89
Hourly Engine Reserve:	71.21
Prop T/R Reserve:	10.00
Total Variable Costs/Hour:	401.31
Average Speed (MPH):	255.55
Cost/SM:	1.55
Annual Insurance:	13,285.17
Annual Hangar/Tiedown:	8,494.11
Training:	7,865.42
Total Fixed Costs:	29,644.73
Hours/Year:	303.01
Fixed Cost/Hour:	97.68
Total Variable & Fixed Costs/Year:	151,457.15
Total Costs/Hour:	498.98
Total Cost/SM:	1.94

Aircraft Financing: