PQ Avg.
Fuel (GPH):	12.00
Fuel Costs/Gallon:	3.12
Fuel Costs/Hour:	41.18
Oil Costs per Hour:	1.07
Maintenance Cost/Hour:	32.21
Hourly Engine Reserve:	17.00
Prop T/R Reserve:	4.01
Total Variable Costs/Hour:	95.41
Average Speed (MPH):	168.09
Cost/SM:	0.49
Annual Insurance:	4,110.16
Annual Hangar/Tiedown:	2,937.11
Training:	2,346.72
Total Fixed Costs:	9,393.94
Hours/Year:	185.14
Fixed Cost/Hour:	55.46
Total Variable & Fixed Costs/Year:	27,068.06
Total Costs/Hour:	150.92
Total Cost/SM:	0.86