PQ Avg.
Fuel (GPH):	25.00
Fuel Costs/Gallon:	2.21
Fuel Costs/Hour:	55.55
Oil Costs per Hour:	2.00
Maintenance Cost/Hour:	60.89
Hourly Engine Reserve:	35.41
Prop T/R Reserve:	6.00
Total Variable Costs/Hour:	159.85
Average Speed (MPH):	205.00
Cost/SM:	0.78
Annual Insurance:	4,038.03
Annual Hangar/Tiedown:	4,033.03
Training:	3,904.15
Total Fixed Costs:	11,975.20
Hours/Year:	130.52
Fixed Cost/Hour:	93.10
Total Variable & Fixed Costs/Year:	33,231.15
Total Costs/Hour:	252.94
Total Cost/SM:	1.23