PQ Avg.
Fuel (GPH):	13.00
Fuel Costs/Gallon:	2.33
Fuel Costs/Hour:	30.35
Oil Costs per Hour:	1.00
Maintenance Cost/Hour:	25.00
Hourly Engine Reserve:	15.95
Prop T/R Reserve:	3.00
Total Variable Costs/Hour:	75.31
Average Speed (MPH):	145.05
Cost/SM:	0.50
Annual Insurance:	2,543.95
Annual Hangar/Tiedown:	764.17
Training:	397.11
Total Fixed Costs:	3,705.23
Hours/Year:	154.36
Fixed Cost/Hour:	25.50
Total Variable & Fixed Costs/Year:	15,627.55
Total Costs/Hour:	100.80
Total Cost/SM:	0.68