PQ Avg.
Fuel (GPH):	12.00
Fuel Costs/Gallon:	2.23
Fuel Costs/Hour:	26.77
Oil Costs per Hour:	1.00
Maintenance Cost/Hour:	27.00
Hourly Engine Reserve:	13.00
Prop T/R Reserve:	2.00
Total Variable Costs/Hour:	69.77
Average Speed (MPH):	158.00
Cost/SM:	0.44
Annual Insurance:	3,041.58
Annual Hangar/Tiedown:	900.00
Training:	400.00
Total Fixed Costs:	4,341.58
Hours/Year:	136.63
Fixed Cost/Hour:	31.78
Total Variable & Fixed Costs/Year:	13,873.38
Total Costs/Hour:	101.54
Total Cost/SM:	0.64