PQ Avg.
Fuel (GPH):	10.00
Fuel Costs/Gallon:	2.41
Fuel Costs/Hour:	24.36
Oil Costs per Hour:	1.00
Maintenance Cost/Hour:	24.70
Hourly Engine Reserve:	11.00
Prop T/R Reserve:	2.04
Total Variable Costs/Hour:	63.10
Average Speed (MPH):	145.15
Cost/SM:	0.42
Annual Insurance:	2,472.35
Annual Hangar/Tiedown:	698.45
Training:	297.52
Total Fixed Costs:	3,468.32
Hours/Year:	129.30
Fixed Cost/Hour:	27.32
Total Variable & Fixed Costs/Year:	11,649.86
Total Costs/Hour:	90.38
Total Cost/SM:	0.60