PQ Avg.
Fuel (GPH):	5.00
Fuel Costs/Gallon:	2.40
Fuel Costs/Hour:	13.29
Oil Costs per Hour:	1.00
Maintenance Cost/Hour:	21.96
Hourly Engine Reserve:	10.95
Prop T/R Reserve:	2.06
Total Variable Costs/Hour:	49.26
Average Speed (MPH):	105.60
Cost/SM:	0.45
Annual Insurance:	2,088.86
Annual Hangar/Tiedown:	707.11
Training:	186.25
Total Fixed Costs:	2,942.98
Hours/Year:	121.47
Fixed Cost/Hour:	25.79
Total Variable & Fixed Costs/Year:	8,889.19
Total Costs/Hour:	75.07
Total Cost/SM:	0.70