PQ Avg.
Fuel (GPH):	34.00
Fuel Costs/Gallon:	3.05
Fuel Costs/Hour:	115.50
Oil Costs per Hour:	0.50
Maintenance Cost/Hour:	74.50
Hourly Engine Reserve:	40.85
Prop T/R Reserve:	3.11
Total Variable Costs/Hour:	234.43
Average Speed (MPH):	288.34
Cost/SM:	0.73
Annual Insurance:	17,788.75
Annual Hangar/Tiedown:	7,113.55
Training:	6,189.55
Total Fixed Costs:	31,091.86
Hours/Year:	238.31
Fixed Cost/Hour:	133.77
Total Variable & Fixed Costs/Year:	87,652.86
Total Costs/Hour:	368.21
Total Cost/SM:	1.21